Zambia CDF Tracker

Chirundu constituency

3 CDF projects tracked in Chirundu, Southern: budgets, status, contractors and sources.

Southern Province · 3 published CDF projects tracked across all published years · K4,973,706 in published budgets (3 of 3 projects publish amounts). Funding year is published for 3 of 3.

Completed: 1 · Ongoing: 2

Record: based on council and news reports. No approval list has been published for this constituency — the public record here starts at handover.

2023 CDF — 2 projects

2022 CDF — 1 projects

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK20,925,962K16,661,843K4,264,11920% unspent · 80% spent
Empowerment GrantK792,887K2,374,071-K1,581,184-199% unspent · 299% spent
Secondary Boarding and Skills Development - BursariesK3,278,839K3,097,391K181,4486% unspent · 94% spent
LoansK833,016K0K833,016100% unspent · 0% spent
Administrative CostK1,006,392K2,752,425-K1,746,033-173% unspent · 273% spent

Community Projects

Total funds availableK20,925,962
SpentK16,661,843
UnspentK4,264,119
Unspent / spent20% unspent · 80% spent

balance brought forward K14,085,962 · 2024 funding K6,840,000 · other receipts K0

Empowerment Grant

Total funds availableK792,887
SpentK2,374,071
Unspent-K1,581,184
Unspent / spent-199% unspent · 299% spent

balance brought forward K32,887 · 2024 funding K760,000 · other receipts K0

Secondary Boarding and Skills Development - Bursaries

Total funds availableK3,278,839
SpentK3,097,391
UnspentK181,448
Unspent / spent6% unspent · 94% spent

balance brought forward K1,378,839 · 2024 funding K1,900,000 · funds borrowed K0

Loans

Total funds availableK833,016
SpentK0
UnspentK833,016
Unspent / spent100% unspent · 0% spent

balance brought forward K466,064 · 2024 funding K0 · other receipts -K308,385 · loan repayments received K675,337 · interest accrued K0

Administrative Cost

Total funds availableK1,006,392
SpentK2,752,425
Unspent-K1,746,033
Unspent / spent-173% unspent · 273% spent

balance brought forward K198,007 · 2024 funding K500,000 · other receipts K308,385

Community Projects: balance brought forward K14,085,962 · 2024 funding K6,840,000 · other receipts K0

Empowerment Grant: balance brought forward K32,887 · 2024 funding K760,000 · other receipts K0

Secondary Boarding and Skills Development - Bursaries: balance brought forward K1,378,839 · 2024 funding K1,900,000 · funds borrowed K0

Loans: balance brought forward K466,064 · 2024 funding K0 · other receipts -K308,385 · loan repayments received K675,337 · interest accrued K0

Administrative Cost: balance brought forward K198,007 · 2024 funding K500,000 · other receipts K308,385

2023 cohort — brought forward: 8 projects

Implemented — 4 (50%)In progress — 4 (50%)Not implemented — 0 (0%)

2024 cohort — approved: 15 projects

Implemented — 10 (67%)In progress — 4 (27%)Not implemented — 1 (7%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK15,324,450K6,355,822K8,968,62859% unspent · 41% spent
Empowerment GrantsK2,151,857K2,118,970K32,8872% unspent · 98% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK5,379,641K2,131,143K3,248,49860% unspent · 40% spent
Administrative CostsK1,415,695K2,925,949-K1,510,254-107% unspent · 207% spent

Community Projects

Amount receivedK15,324,450
SpentK6,355,822
UnspentK8,968,628
Unspent / spent59% unspent · 41% spent

Empowerment Grants

Amount receivedK2,151,857
SpentK2,118,970
UnspentK32,887
Unspent / spent2% unspent · 98% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK5,379,641
SpentK2,131,143
UnspentK3,248,498
Unspent / spent60% unspent · 40% spent

Administrative Costs

Amount receivedK1,415,695
SpentK2,925,949
Unspent-K1,510,254
Unspent / spent-107% unspent · 207% spent

2022 cohort — brought forward: 16 projects

Implemented — 16 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2023 cohort — approved: 18 projects

Implemented — 10 (56%)In progress — 7 (39%)Not implemented — 1 (6%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker