Zambia CDF Tracker

Ikeleng'i constituency

11 CDF projects tracked in Ikeleng'i, North-Western: budgets, status, contractors and sources.

North-Western Province · 11 published CDF projects tracked across all published years · K15.6m in published budgets (11 of 11 projects publish amounts).

Approved: 11

Record: based on approval lists.

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK12,663,446K9,640,677K3,022,76924% unspent · 76% spent
Empowerment GrantK1,959,890K3,069,850-K1,109,960-57% unspent · 157% spent
Secondary Boarding and Skills Development - BursariesK4,461,702K4,475,935-K14,2330% unspent · 100% spent
LoansK3,936,937K3,892,550K44,3871% unspent · 99% spent
Administrative CostK1,614,582K2,026,103-K411,521-25% unspent · 125% spent

Community Projects

Total funds availableK12,663,446
SpentK9,640,677
UnspentK3,022,769
Unspent / spent24% unspent · 76% spent

balance brought forward K6,662,600 · 2024 funding K6,000,846

Empowerment Grant

Total funds availableK1,959,890
SpentK3,069,850
Unspent-K1,109,960
Unspent / spent-57% unspent · 157% spent

balance brought forward K1,959,890 · 2024 funding K0

Secondary Boarding and Skills Development - Bursaries

Total funds availableK4,461,702
SpentK4,475,935
Unspent-K14,233
Unspent / spent0% unspent · 100% spent

balance brought forward K3,635,947 · 2024 funding K825,755

Loans

Total funds availableK3,936,937
SpentK3,892,550
UnspentK44,387
Unspent / spent1% unspent · 99% spent

balance brought forward K3,822,373 · 2024 funding K0 · loan repayments received K0 · interest accrued K114,564

Administrative Cost

Total funds availableK1,614,582
SpentK2,026,103
Unspent-K411,521
Unspent / spent-25% unspent · 125% spent

balance brought forward K82,800 · 2024 funding K1,531,782

Community Projects: balance brought forward K6,662,600 · 2024 funding K6,000,846

Empowerment Grant: balance brought forward K1,959,890 · 2024 funding K0

Secondary Boarding and Skills Development - Bursaries: balance brought forward K3,635,947 · 2024 funding K825,755

Loans: balance brought forward K3,822,373 · 2024 funding K0 · loan repayments received K0 · interest accrued K114,564

Administrative Cost: balance brought forward K82,800 · 2024 funding K1,531,782

2023 cohort — brought forward: 4 projects

Implemented — 1 (25%)In progress — 3 (75%)Not implemented — 0 (0%)

2024 cohort — approved: 11 projects

Implemented — 6 (55%)In progress — 4 (36%)Not implemented — 1 (9%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK15,269,337K13,605,565K1,663,77211% unspent · 89% spent
Empowerment GrantsK2,143,065K1,408,200K734,86534% unspent · 66% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK5,357,662K4,276,488K1,081,17420% unspent · 80% spent
Administrative CostsK1,409,911K1,534,894-K124,983-9% unspent · 109% spent

Community Projects

Amount receivedK15,269,337
SpentK13,605,565
UnspentK1,663,772
Unspent / spent11% unspent · 89% spent

Empowerment Grants

Amount receivedK2,143,065
SpentK1,408,200
UnspentK734,865
Unspent / spent34% unspent · 66% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK5,357,662
SpentK4,276,488
UnspentK1,081,174
Unspent / spent20% unspent · 80% spent

Administrative Costs

Amount receivedK1,409,911
SpentK1,534,894
Unspent-K124,983
Unspent / spent-9% unspent · 109% spent

2022 cohort — brought forward: 43 projects

Implemented — 28 (65%)In progress — 12 (28%)Not implemented — 3 (7%)

2023 cohort — approved: 6 projects

Implemented — 4 (67%)In progress — 0 (0%)Not implemented — 2 (33%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker