Zambia CDF Tracker

Masaiti constituency

3 CDF projects tracked in Masaiti, Copperbelt: budgets, status, contractors and sources.

Copperbelt Province · 3 published CDF projects tracked across all published years · per-project amounts not published in published budgets (0 of 3 projects publish amounts).

Approved: 3

Record: based on tender notices.

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK26,783,977K19,952,018K6,831,95926% unspent · 74% spent
Empowerment GrantK2,362,426K2,275,000K87,4264% unspent · 96% spent
Secondary Boarding and Skills Development - BursariesK10,662,145K6,480,601K4,181,54439% unspent · 61% spent
LoansK4,628,236K3,091,100K1,537,13633% unspent · 67% spent
Administrative CostK2,954,760K2,954,760K00% unspent · 100% spent

Community Projects

Total funds availableK26,783,977
SpentK19,952,018
UnspentK6,831,959
Unspent / spent26% unspent · 74% spent

balance brought forward K16,980,004 · 2024 funding K9,803,973

Empowerment Grant

Total funds availableK2,362,426
SpentK2,275,000
UnspentK87,426
Unspent / spent4% unspent · 96% spent

balance brought forward K34,117 · 2024 funding K2,328,309

Secondary Boarding and Skills Development - Bursaries

Total funds availableK10,662,145
SpentK6,480,601
UnspentK4,181,544
Unspent / spent39% unspent · 61% spent

balance brought forward K4,841,373 · 2024 funding K5,820,772

Loans

Total funds availableK4,628,236
SpentK3,091,100
UnspentK1,537,136
Unspent / spent33% unspent · 67% spent

balance brought forward K1,263,927 · 2024 funding K2,829,325 · loan repayments received K374,368 · interest accrued K160,616

Administrative Cost

Total funds availableK2,954,760
SpentK2,954,760
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K1,422,978 · 2024 funding K1,531,782

Community Projects: balance brought forward K16,980,004 · 2024 funding K9,803,973

Empowerment Grant: balance brought forward K34,117 · 2024 funding K2,328,309

Secondary Boarding and Skills Development - Bursaries: balance brought forward K4,841,373 · 2024 funding K5,820,772

Loans: balance brought forward K1,263,927 · 2024 funding K2,829,325 · loan repayments received K374,368 · interest accrued K160,616

Administrative Cost: balance brought forward K1,422,978 · 2024 funding K1,531,782

2023 cohort — brought forward: 10 projects

Implemented — 9 (90%)In progress — 0 (0%)Not implemented — 1 (10%)

2024 cohort — approved: 13 projects

Implemented — 9 (69%)In progress — 3 (23%)Not implemented — 1 (8%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK14,279,546K11,655,038K2,624,50818% unspent · 82% spent
Empowerment GrantsK2,151,857K2,151,857K00% unspent · 100% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - Bursaries†Not publishedNot publishedNot publishedNot published
Administrative CostsK1,415,695K1,214,721K200,97414% unspent · 86% spent

Community Projects

Amount receivedK14,279,546
SpentK11,655,038
UnspentK2,624,508
Unspent / spent18% unspent · 82% spent

Empowerment Grants

Amount receivedK2,151,857
SpentK2,151,857
UnspentK0
Unspent / spent0% unspent · 100% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries†

Amount receivedNot published
SpentNot published
UnspentNot published
Unspent / spentNot published

Administrative Costs

Amount receivedK1,415,695
SpentK1,214,721
UnspentK200,974
Unspent / spent14% unspent · 86% spent

† The report prints this constituency inside a district-combined figure; the split by constituency is not published.

2022 cohort — brought forward: 42 projects

Implemented — 42 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2023 cohort — approved: 11 projects

Implemented — 9 (82%)In progress — 0 (0%)Not implemented — 2 (18%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker