Zambia CDF Tracker

Nchelenge constituency

10 CDF projects tracked in Nchelenge, Luapula: budgets, status, contractors and sources.

Luapula Province · 10 published CDF projects tracked across all published years · per-project amounts not published in published budgets (0 of 10 projects publish amounts). Funding year is published for 10 of 10.

Approved: 10

Record: based on approval lists, published project lists.

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK28,124,009K22,085,258K6,038,75121% unspent · 79% spent
Empowerment GrantK2,338,252K2,288,000K50,2522% unspent · 98% spent
Secondary Boarding and Skills Development - BursariesK8,494,154K4,366,440K4,127,71449% unspent · 51% spent
LoansK4,224,536K2,094,000K2,130,53650% unspent · 50% spent
Administrative CostK2,706,061K3,102,613-K396,552-15% unspent · 115% spent

Community Projects

Total funds availableK28,124,009
SpentK22,085,258
UnspentK6,038,751
Unspent / spent21% unspent · 79% spent

balance brought forward K11,342,398 · 2024 funding K16,781,611 · other receipts K0

Empowerment Grant

Total funds availableK2,338,252
SpentK2,288,000
UnspentK50,252
Unspent / spent2% unspent · 98% spent

balance brought forward K9,943 · 2024 funding K2,328,309

Secondary Boarding and Skills Development - Bursaries

Total funds availableK8,494,154
SpentK4,366,440
UnspentK4,127,714
Unspent / spent49% unspent · 51% spent

balance brought forward K2,673,382 · 2024 funding K5,820,772 · funds borrowed K0

Loans

Total funds availableK4,224,536
SpentK2,094,000
UnspentK2,130,536
Unspent / spent50% unspent · 50% spent

balance brought forward K294,000 · 2024 funding K3,143,168 · other receipts K0 · loan repayments received K530,024 · interest accrued K257,344

Administrative Cost

Total funds availableK2,706,061
SpentK3,102,613
Unspent-K396,552
Unspent / spent-15% unspent · 115% spent

balance brought forward K1,174,279 · 2024 funding K1,531,782 · other receipts K0

Community Projects: balance brought forward K11,342,398 · 2024 funding K16,781,611 · other receipts K0

Empowerment Grant: balance brought forward K9,943 · 2024 funding K2,328,309

Secondary Boarding and Skills Development - Bursaries: balance brought forward K2,673,382 · 2024 funding K5,820,772 · funds borrowed K0

Loans: balance brought forward K294,000 · 2024 funding K3,143,168 · other receipts K0 · loan repayments received K530,024 · interest accrued K257,344

Administrative Cost: balance brought forward K1,174,279 · 2024 funding K1,531,782 · other receipts K0

2023 cohort — brought forward: 7 projects

Implemented — 7 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2024 cohort — approved: 7 projects

Implemented — 5 (71%)In progress — 0 (0%)Not implemented — 2 (29%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK14,279,546K7,875,442K6,404,10445% unspent · 55% spent
Empowerment GrantsK2,071,872K1,886,767K185,1059% unspent · 91% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK0K0K00% unspent · 100% spent
Administrative CostsK1,358,469K400,353K958,11671% unspent · 29% spent

Community Projects

Amount receivedK14,279,546
SpentK7,875,442
UnspentK6,404,104
Unspent / spent45% unspent · 55% spent

Empowerment Grants

Amount receivedK2,071,872
SpentK1,886,767
UnspentK185,105
Unspent / spent9% unspent · 91% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK0
SpentK0
UnspentK0
Unspent / spent0% unspent · 100% spent

Administrative Costs

Amount receivedK1,358,469
SpentK400,353
UnspentK958,116
Unspent / spent71% unspent · 29% spent

2022 cohort — brought forward: 10 projects

Implemented — 9 (90%)In progress — 1 (10%)Not implemented — 0 (0%)

2023 cohort — approved: 7 projects

Implemented — 3 (43%)In progress — 0 (0%)Not implemented — 4 (57%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker