Zambia CDF Tracker

Rufunsa constituency

12 CDF projects tracked in Rufunsa, Lusaka: budgets, status, contractors and sources.

New CDF classroom blocks opened in Rufunsa District — Mwachilele, Ebenezer and Chaola primary schools
New CDF classroom blocks opened in Rufunsa District — Mwachilele, Ebenezer and Chaola primary schools · Photo: Rufunsa Town Council

Lusaka Province · 12 published CDF projects tracked across all published years · K6,517,131 in published budgets (5 of 12 projects publish amounts). Funding year is published for 1 of 12.

Completed: 5 · In progress: 7

Record: based on commissioning / handover reports. No approval list has been published for this constituency — the public record here starts at handover.

2024 CDF — 1 projects

Funding year not published — 11 projects

The audited record

The Auditor-General counted this constituency's projects in its audit of the CDF. These are the audit's own totals — a separate record from the council's published list above. The audit does not publish the projects name by name, so its totals are never added to the council list (some projects appear in both records). Figures are as printed in the Auditor-General's reports — where a report does not publish a figure, this page says so rather than estimating it.

Financial year 2024

ComponentTotal funds availableSpentUnspentUnspent / spent
Community ProjectsK21,957,023K16,910,050K5,046,973Not published
Empowerment GrantK2,479,238K2,479,238K00% unspent · 100% spent
Secondary Boarding and Skills Development - BursariesK5,570,545K5,570,545K00% unspent · 100% spent
LoansK3,508,687K3,288,763K219,9246% unspent · 94% spent
Administrative CostK1,531,782K2,681,107-K1,149,325-75% unspent · 175% spent

Community Projects

Total funds availableK21,957,023
SpentK16,910,050
UnspentK5,046,973
Unspent / spentNot published

balance brought forward K1,372,959 · 2024 funding K20,584,064 · other receipts K0

Empowerment Grant

Total funds availableK2,479,238
SpentK2,479,238
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K131,000 · 2024 funding K2,348,238

Secondary Boarding and Skills Development - Bursaries

Total funds availableK5,570,545
SpentK5,570,545
UnspentK0
Unspent / spent0% unspent · 100% spent

balance brought forward K0 · 2024 funding K5,570,545 · funds borrowed K0

Loans

Total funds availableK3,508,687
SpentK3,288,763
UnspentK219,924
Unspent / spent6% unspent · 94% spent

balance brought forward K537,860 · 2024 funding K2,452,227 · loan repayments received K352,380 · interest accrued K166,220

Administrative Cost

Total funds availableK1,531,782
SpentK2,681,107
Unspent-K1,149,325
Unspent / spent-75% unspent · 175% spent

balance brought forward K0 · 2024 funding K1,531,782

Community Projects: balance brought forward K1,372,959 · 2024 funding K20,584,064 · other receipts K0

Empowerment Grant: balance brought forward K131,000 · 2024 funding K2,348,238

Secondary Boarding and Skills Development - Bursaries: balance brought forward K0 · 2024 funding K5,570,545 · funds borrowed K0

Loans: balance brought forward K537,860 · 2024 funding K2,452,227 · loan repayments received K352,380 · interest accrued K166,220

Administrative Cost: balance brought forward K0 · 2024 funding K1,531,782

2023 cohort — brought forward: 3 projects

Implemented — 3 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2024 cohort — approved: 10 projects

Implemented — 8 (80%)In progress — 2 (20%)Not implemented — 0 (0%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2024 — Appendices 2.1–2.5 (money) and Appendix 3 (project status). Read the report (PDF)

Financial year 2023

ComponentAmount receivedSpentUnspentUnspent / spent
Community ProjectsK11,588,100K10,330,229K1,257,87111% unspent · 89% spent
Empowerment GrantsK1,626,400K1,626,400K00% unspent · 100% spent
Soft LoansNot published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.
Secondary Boarding and Skills Development - BursariesK4,066,000K3,259,887K806,11320% unspent · 80% spent
Administrative CostsK1,070,000K2,176,323-K1,106,323-103% unspent · 203% spent

Community Projects

Amount receivedK11,588,100
SpentK10,330,229
UnspentK1,257,871
Unspent / spent11% unspent · 89% spent

Empowerment Grants

Amount receivedK1,626,400
SpentK1,626,400
UnspentK0
Unspent / spent0% unspent · 100% spent

Soft Loans

Not published by constituency in the FY2023 report — its Appendix 2.3 repeats the Empowerment Grants table instead of a loans table.

Secondary Boarding and Skills Development - Bursaries

Amount receivedK4,066,000
SpentK3,259,887
UnspentK806,113
Unspent / spent20% unspent · 80% spent

Administrative Costs

Amount receivedK1,070,000
SpentK2,176,323
Unspent-K1,106,323
Unspent / spent-103% unspent · 203% spent

2022 cohort — brought forward: 16 projects

Implemented — 16 (100%)In progress — 0 (0%)Not implemented — 0 (0%)

2023 cohort — approved: 9 projects

Implemented — 5 (56%)In progress — 0 (0%)Not implemented — 4 (44%)

Source: Report of the Auditor General on the Constituency Development Fund, financial year ended 31 December 2023 — Appendices 2.1–2.5 (money) and Appendices 3–4 (project status). Read the report (PDF)

?How to read
this tracker